|
Note 23
Restatement of Quarterly Financial Statements (unaudited)
Consolidated Statement of Changes in Shareholders’ Equity, As Previously Reported
For the Three, Six and Nine Months in 2004
|
| (Dollars in millions, shares in thousands) |
Preferred Stock
|
|
Common Stock and Additional Paid-in Capital
|
| Retained Earnings
|
| Accumulated Other Comprehensive Income (Loss)(1)
|
| Other
|
| Total Shareholders’ Equity
|
| Comprehensive Income
|
|
| Shares
|
| Amount
|
|
| Balance, December 31, 2003 |
|
$ |
54 |
| 2,882,288 |
| $ |
29 |
| $ |
50,198 |
| $ |
(2,148) |
| $ |
(153) |
| $ |
47,980 |
|
| Net income |
| 2,681 |
| 2,681 |
| $ |
2,681 |
|
| Net unrealized gains (losses) on available-for-sale debt and marketable equity securities |
| 661 |
| 661 |
| 661 |
|
| Net unrealized gains (losses) on foreign currency translation adjustments |
| 3 |
| 3 |
| 3 |
|
| Net gains (losses) on derivatives |
| (1,259) |
| (1,259) |
| (1,259) |
|
| Cash dividends paid: |
|
| Common |
| (1,158) |
| (1,158) |
|
| Preferred |
| (1) |
| (1) |
|
| Common stock issued under employee plans and related tax benefits |
| 32,892 |
| 1,060 |
| (218) |
| 842 |
|
| Common stock repurchased |
| (24,306) |
| (1,061) |
| 88 |
| (973) |
|
| Conversion of preferred stock |
| (1) |
| 100 |
| 1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance, March 31, 2004 |
|
$ |
53 |
|
|
2,890,974 |
|
|
$ |
29 |
|
|
$ |
51,808 |
|
|
$ |
(2,743) |
| $ |
(371) |
| $ |
48,776 |
|
|
$ |
2,086 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance, December 31, 2003 |
|
$ |
54 |
| 2,882,288 |
| $ |
29 |
| $ |
50,198 |
| $ |
(2,148) |
| $ |
(153) |
| $ |
47,980 |
|
| Net income |
| 6,530 |
| 6,530 |
| $ |
6,530 |
|
| Net unrealized gains (losses) on available- for-sale debt and marketable equity securities |
| (2,025) |
| (2,025) |
| (2,025) |
|
| Net unrealized gains (losses) on foreign currency translation adjustments |
| (18) |
| (18) |
| (18) |
|
| Net gains (losses) on derivatives |
| 329 |
| 329 |
| 329 |
|
| Cash dividends paid: |
|
| Common |
| (2,796) |
| (2,796) |
|
| Preferred |
| (6) |
| (6) |
|
| Common stock issued under employee plans and related tax benefits |
| 66,804 |
| 2,280 |
| (183) |
| 2,097 |
|
| Stock issued in acquisition |
| 271 |
| 1,186,728 |
| 46,480 |
| 46,751 |
|
| Common stock repurchased |
| (73,366) |
| (3,076) |
| 88 |
| (2,988) |
|
| Conversion of preferred stock |
| (3) |
| 202 |
| 1 |
| (2) |
|
| Other |
| (45) |
| 16 |
| (2) |
| (31) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance, June 30, 2004 |
|
$ |
322 |
|
|
4,062,656 |
|
|
$ |
45,669 |
|
|
$ |
54,030 |
|
|
$ |
(3,862) |
| $ |
(338) |
| $ |
95,821 |
|
|
$ |
4,816 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance, December 31, 2003 |
|
$ |
54 |
| 2,882,288 |
| $ |
29 |
| $ |
50,198 |
| $ |
(2,148) |
| $ |
(153) |
| $ |
47,980 |
|
| Net income |
| 10,294 |
| 10,294 |
| $ |
10,294 |
|
| Net unrealized gains (losses) on available-for-sale debt and marketable equity securities |
| (390) |
| (390) |
| (390) |
|
| Net unrealized gains (losses) on foreign currency translation adjustments |
| (9) |
| (9) |
| (9) |
|
| Net gains (losses) on derivatives |
| (122) |
| (122) |
| (122) |
|
| Cash dividends paid: |
|
| Common |
| (4,629) |
| (4,629) |
|
| Preferred |
| (11) |
| (11) |
|
| Common stock issued under employee plans and related tax benefits |
| 89,603 |
| 3,037 |
| (172) |
| 2,865 |
|
| Stocks issued in acquisition |
| 271 |
| 1,186,728 |
| 46,480 |
| 46,751 |
|
| Common stock repurchased |
| (113,796) |
| (4,837) |
| 88 |
| (4,749) |
|
| Conversion of preferred stock |
| (54) |
| 4,240 |
| 54 |
| — |
|
| Other |
| (7) |
| 39 |
|
| (1) |
| 31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance, September 30, 2004 |
|
$ |
271 |
|
|
4,049,063 |
|
|
$ |
44,756 |
|
|
$ |
55,979 |
|
|
$ |
(2,669) |
| $ |
(326) |
| $ |
98,011 |
|
|
$ |
9,773 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) |
|
At September 30, 2004, June 30, 2004, and March 31, 2004, Accumulated Other Comprehensive Income (Loss) includes Net Unrealized Gains (Losses) on AFS Debt and
Marketable Equity Securities of $(460) million, $(2,095) million and $591 million, respectively; Net Unrealized Losses on Foreign Currency Translation Adjustments of $(175) million, $(184) million and $(163) million, respectively; Net Unrealized
Gains (Losses) on Derivatives of $(1,930) million, $(1,479) million, and $(3,067) million, respectively; and Other of $(104) million, $(104) million and $(104) million, respectively. |
Consolidated Statement of Changes in Shareholders’ Equity, As Restated
For the Three, Six and Nine Months in 2004
|
| (Dollars in millions, shares in thousands) |
Preferred Stock
|
|
Common Stock and Additional Paid-in Capital
|
| Retained Earnings
|
| Accumulated Other Comprehensive Income (Loss)(1)
|
| Other
|
| Total Shareholders’ Equity
|
| Comprehensive Income
|
|
| Shares
|
| Amount
|
|
| Balance, December 31, 2003 |
|
$ |
54 |
| 2,882,288 |
| $ |
29 |
| $ |
51,162 |
| $ |
(2,434) |
| $ |
(154) |
| $ |
48,657 |
|
| Net income |
| 2,648 |
| 2,648 |
| $ |
2,648 |
|
| Net unrealized gains (losses) on available-for-sale debt and marketable equity securities |
| 661 |
| 661 |
| 661 |
|
| Net unrealized gains (losses) on foreign currency translation adjustments |
| 3 |
| 3 |
| 3 |
|
| Net gains (losses) on derivatives |
| (812) |
| (812) |
| (812) |
|
| Cash dividends paid: |
|
| Common |
| (1,158) |
| (1,158) |
|
| Preferred |
| (1) |
| (1) |
|
| Common stock issued under employee plans and related tax benefits |
| 32,892 |
| 1,060 |
| (218) |
| 842 |
|
| Common stock repurchased |
| (24,306) |
| (1,061) |
| 88 |
| (973) |
|
| Conversion of preferred stock |
| (1) |
| 100 |
| 1 |
| — |
|
| Other |
| (1) |
| — |
| 1 |
| — |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance, March 31, 2004 |
|
$ |
53 |
|
|
2,890,974 |
|
|
$ |
29 |
|
|
$ |
52,738 |
|
|
$ |
(2,582) |
| $ |
(371) |
| $ |
49,867 |
|
|
$ |
2,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance, December 31, 2003 |
|
$ |
54 |
| 2,882,288 |
| $ |
29 |
| $ |
51,162 |
| $ |
(2,434) |
| $ |
(154) |
| $ |
48,657 |
|
| Net income |
| 5,989 |
| 5,989 |
| $ |
5,989 |
|
| Net unrealized gains (losses) on available- for-sale debt and marketable equity securities |
| (2,025) |
| (2,025) |
| (2,025) |
|
| Net unrealized gains (losses) on foreign currency translation adjustments |
| (18) |
| (18) |
| (18) |
|
| Net gains (losses) on derivatives |
| 335 |
| 335 |
| 335 |
|
| Cash dividends paid: |
|
| Common |
| (2,796) |
| (2,796) |
|
| Preferred |
| (6) |
| (6) |
|
| Common stock issued under employee plans and related tax benefits |
| 66,804 |
| 2,280 |
| (183) |
| 2,097 |
|
| Stocks issued in acquisition |
| 271 |
| 1,186,728 |
| 46,480 |
| 46,751 |
|
| Common stock repurchased |
| (73,366) |
| (3,076) |
| 88 |
| (2,988) |
|
| Conversion of preferred stock |
| (3) |
| 202 |
| 1 |
| (2) |
|
| Other |
| (45) |
| 15 |
| — |
| (1) |
| (31) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance, June 30, 2004 |
|
$ |
322 |
|
|
4,062,656 |
|
|
$ |
45,669 |
|
|
$ |
54,452 |
|
|
$ |
(4,142) |
| $ |
(338) |
| $ |
95,963 |
|
|
$ |
4,281 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance, December 31, 2003 |
|
$ |
54 |
| 2,882,288 |
| $ |
29 |
| $ |
51,162 |
| $ |
(2,434) |
| $ |
(154) |
| $ |
48,657 |
|
| Net income |
| 10,092 |
| 10,092 |
| $ |
10,092 |
|
| Net unrealized gains (losses) on available-for-sale debt and marketable equity securities |
| (390) |
| (390) |
| (390) |
|
| Net unrealized gains (losses) on foreign currency translation adjustments |
| (9) |
| (9) |
| (9) |
|
| Net gains (losses) on derivatives |
| 27 |
| 27 |
| 27 |
|
| Cash dividends paid: |
|
| Common |
| (4,629) |
| (4,629) |
|
| Preferred |
| (11) |
| (11) |
|
| Common stock issued under employee plans and related tax benefits |
| 89,603 |
| 3,037 |
| (172) |
| 2,865 |
|
| Stocks issued in acquisition |
| 271 |
| 1,186,728 |
| 46,480 |
| 46,751 |
|
| Common stock repurchased |
| (113,796) |
| (4,837) |
| 88 |
| (4,749) |
|
| Conversion of preferred stock |
| (54) |
| 4,240 |
| 54 |
| — |
|
| Other |
| (7) |
| 37 |
| — |
| — |
| 30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance, September 30, 2004 |
|
$ |
271 |
|
|
4,049,063 |
|
|
$ |
44,756 |
|
|
$ |
56,739 |
|
|
$ |
(2,806) |
| $ |
(326) |
| $ |
98,634 |
|
|
$ |
9,720 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) |
|
At September 30, 2004, June 30, 2004, and March 31, 2004, Accumulated Other Comprehensive Income (Loss) includes Net Unrealized Gains (Losses) on AFS Debt and
Marketable Equity Securities of $(460) million, $(2,095) million and $591 million, respectively; Net Unrealized Losses on Foreign Currency Translation Adjustments of $(175) million, $(184) million and $(163) million, respectively; Net Unrealized
Gains (Losses) on Derivatives of $(2,067) million, $(1,759) million, and $(2,906) million, respectively; and Other of $(104) million, $(104) million and $(104) million, respectively. |
|