|
Note 23
Restatement of Quarterly Financial Statements (unaudited)
Consolidated Statement of Changes in Shareholders’ Equity, As Previously Reported
For the Three, Six and Nine Months in 2005
|
| (Dollars in millions, shares in thousands) |
Preferred Stock
|
|
Common Stock and Additional Paid-in Capital
|
| Retained Earnings
|
| Accumulated Other Comprehensive Income (Loss)(1)
|
| Other
|
| Total Shareholders’ Equity
|
| Comprehensive Income
|
|
| Shares
|
| Amount
|
|
| Balance, December 31, 2004 |
|
$ |
271 |
|
4,046,546 |
| $ |
44,236 |
| $ |
58,006 |
| $ |
(2,587) |
| $ |
(281) |
| $ |
99,645 |
|
| Net income |
| 4,695 |
| 4,695 |
| $ |
4,695 |
|
| Net unrealized gains (losses) on available-for-sale debt and marketable equity securities |
| (1,541) |
| (1,541) |
| (1,541) |
|
| Net unrealized gains (losses) on foreign currency translation adjustments |
| (5) |
| (5) |
| (5) |
|
| Net gains (losses) on derivatives |
| (1,426) |
| (1,426) |
| (1,426) |
|
| Cash dividends paid: |
|
| Common |
| (1,830) |
| (1,830) |
|
| Preferred |
| (5) |
| (5) |
|
| Common stock issued under employee plans and related tax benefits |
| 31,987 |
| 1,343 |
| (344) |
| 999 |
|
| Common stock repurchased |
| (43,214) |
| (1,990) |
| (1,990) |
|
| Other |
| (23) |
| (23) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance, March 31, 2005 |
|
$ |
271 |
|
4,035,319 |
|
|
$ |
43,589 |
|
|
$ |
60,843 |
|
|
$ |
(5,559) |
| $ |
(625) |
| $ |
98,519 |
|
|
$ |
1,723 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance, December 31, 2004 |
|
$ |
271 |
|
4,046,546 |
| $ |
44,236 |
| $ |
58,006 |
| $ |
(2,587) |
| $ |
(281) |
| $ |
99,645 |
|
| Net income |
| 8,991 |
| 8,991 |
| $ |
8,991 |
|
| Net unrealized gains (losses) on available- for-sale debt and marketable equity securities |
| 584 |
| 584 |
| 584 |
|
| Net unrealized gains (losses) on foreign currency translation adjustments |
| 30 |
| 30 |
| 30 |
|
| Net gains (losses) on derivatives |
| (3,019) |
| (3,019) |
| (3,019) |
|
| Cash dividends paid: |
|
| Common |
| (3,640) |
| (3,640) |
|
| Preferred |
| (9) |
| (9) |
|
| Common stock issued under employee plans and related tax benefits |
| 53,672 |
| 2,090 |
| (292) |
| 1,798 |
|
| Common stock repurchased |
| (83,514) |
| (3,819) |
| (3,819) |
|
| Other |
| (20) |
| (1) |
| (21) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance, June 30, 2005 |
|
$ |
271 |
|
4,016,704 |
|
|
$ |
42,507 |
|
|
$ |
63,328 |
|
|
$ |
(4,992) |
| $ |
(574) |
| $ |
100,540 |
|
|
$ |
6,586 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance, December 31, 2004 |
|
$ |
271 |
|
4,046,546 |
| $ |
44,236 |
| $ |
58,006 |
| $ |
(2,587) |
| $ |
(281) |
| $ |
99,645 |
|
| Net income |
| 13,118 |
| 13,118 |
| $ |
13,118 |
|
| Net unrealized gains (losses) on available-for-sale debt and marketable equity securities |
| (1,711) |
| (1,711) |
| (1,711) |
|
| Net unrealized gains (losses) on foreign currency translation adjustments |
| 26 |
| 26 |
| 26 |
|
| Net gains (losses) on derivatives |
| (2,237) |
| (2,237) |
| (2,237) |
|
| Cash dividends paid: |
|
| Common |
| (5,658) |
| (5,658) |
|
| Preferred |
| (14) |
| (14) |
|
| Common stock issued under employee plans and related tax benefits |
| 60,704 |
| 2,593 |
| (211) |
| 2,382 |
|
| Common stock repurchased |
| (94,187) |
| (4,281) |
| (4,281) |
|
| Other |
| (13) |
| 1 |
| (12) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance, September 30, 2005 |
|
$ |
271 |
|
4,013,063 |
|
|
$ |
42,548 |
|
|
$ |
65,439 |
|
|
$ |
(6,509) |
| $ |
(491) |
| $ |
101,258 |
|
|
$ |
9,196 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) |
|
At September 30, 2005, June 30, 2005, and March 31, 2005, Accumulated Other Comprehensive Income (Loss) includes Net Unrealized Gains (Losses) on AFS Debt and
Marketable Equity Securities of $(1,908) million, $387 million and $(1,738) million, respectively; Net Unrealized Losses on Foreign Currency Translation Adjustments of $(129) million, $(125) million and $(160) million, respectively; Net
Unrealized Gains (Losses) on Derivatives of $(4,338) million, $(5,120) million, and $(3,527) million, respectively; and Other of $(134) million, $(134) million and $(134) million, respectively. |
Consolidated Statement of Changes in Shareholders’ Equity, As Restated
For the Three, Six and Nine Months in 2005
|
| (Dollars in millions, shares in thousands) |
Preferred Stock
|
|
Common Stock and Additional Paid-in Capital
|
| Retained Earnings
|
| Accumulated Other Comprehensive Income (Loss)(1)
|
| Other
|
| Total Shareholders’ Equity
|
| Comprehensive Income
|
|
| Shares
|
| Amount
|
|
| Balance, December 31, 2004 |
|
$ |
271 |
|
4,046,546 |
| $ |
44,236 |
| $ |
58,773 |
| $ |
(2,764) |
| $ |
(281) |
| $ |
100,235 |
|
| Net income |
| 4,393 |
| 4,393 |
| $ |
4,393 |
|
| Net unrealized gains (losses) on available-for-sale debt and marketable equity securities |
| (1,541) |
| (1,541) |
| (1,541) |
|
| Net unrealized gains (losses) on foreign currency translation adjustments |
| (5) |
| (5) |
| (5) |
|
| Net gains (losses) on derivatives |
| (1,306) |
| (1,306) |
| (1,306) |
|
| Cash dividends paid: |
|
| Common |
| (1,830) |
| (1,830) |
|
| Preferred |
| (5) |
| (5) |
|
| Common stock issued under employee plans and related tax benefits |
| 31,987 |
| 1,343 |
| (344) |
| 999 |
|
| Common stock repurchased |
| (43,214) |
| (1,990) |
| (1,990) |
|
| Other |
| (22) |
| (1) |
| (23) |
| (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance, March 31, 2005 |
|
$ |
271 |
|
4,035,319 |
|
|
$ |
43,589 |
|
|
$ |
61,309 |
|
|
$ |
(5,617) |
| $ |
(625) |
| $ |
98,927 |
|
|
$ |
1,540 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance, December 31, 2004 |
|
$ |
271 |
|
4,046,546 |
| $ |
44,236 |
| $ |
58,773 |
| $ |
(2,764) |
| $ |
(281) |
| $ |
100,235 |
|
| Net income |
| 9,050 |
| 9,050 |
| $ |
9,050 |
|
| Net unrealized gains (losses) on available- for-sale debt and marketable equity securities |
| 584 |
| 584 |
| 584 |
|
| Net unrealized gains (losses) on foreign currency translation adjustments |
| 30 |
| 30 |
| 30 |
|
| Net gains (losses) on derivatives |
| (2,873) |
| (2,873) |
| (2,873) |
|
| Cash dividends paid: |
|
| Common |
| (3,640) |
| (3,640) |
|
| Preferred |
| (9) |
| (9) |
|
| Common stock issued under employee plans and related tax benefits |
| 53,672 |
| 2,090 |
| (292) |
| 1,798 |
|
| Common stock repurchased |
| (83,514) |
| (3,819) |
| (3,819) |
|
| Other |
| (20) |
| (1) |
| (21) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance, June 30, 2005 |
|
$ |
271 |
|
4,016,704 |
|
|
$ |
42,507 |
|
|
$ |
64,154 |
|
|
$ |
(5,023) |
| $ |
(574) |
| $ |
101,335 |
|
|
$ |
6,791 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance, December 31, 2004 |
|
$ |
271 |
|
4,046,546 |
| $ |
44,236 |
| $ |
58,773 |
| $ |
(2,764) |
| $ |
(281) |
| $ |
100,235 |
|
| Net income |
| 12,891 |
| 12,891 |
| $ |
12,891 |
|
| Net unrealized gains (losses) on available-for-sale debt and marketable equity securities |
| (1,711) |
| (1,711) |
| (1,711) |
|
| Net unrealized gains (losses) on foreign currency translation adjustments |
| 26 |
| 26 |
| 26 |
|
| Net gains (losses) on derivatives |
| (2,130) |
| (2,130) |
| (2,130) |
|
| Cash dividends paid: |
|
| Common |
| (5,658) |
| (5,658) |
|
| Preferred |
| (14) |
| (14) |
|
| Common stock issued under employee plans and related tax benefits |
| 60,704 |
| 2,593 |
| (211) |
| 2,382 |
|
| Common stock repurchased |
| (94,187) |
| (4,281) |
| (4,281) |
|
| Other |
| (12) |
| (1) |
| 1 |
| (12) |
| (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance, September 30, 2005 |
|
$ |
271 |
|
4,013,063 |
|
|
$ |
42,548 |
|
|
$ |
65,980 |
|
|
$ |
(6,580) |
| $ |
(491) |
| $ |
101,728 |
|
|
$ |
9,075 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) |
|
At September 30, 2005, June 30, 2005, and March 31, 2005, Accumulated Other Comprehensive Income (Loss) includes Net Unrealized Gains (Losses) on AFS Debt and
Marketable Equity Securities of $(1,908) million, $387 million and $(1,738) million, respectively; Net Unrealized Losses on Foreign Currency Translation Adjustments of $(129) million, $(125) million and $(160) million, respectively; Net Unrealized
Gains (Losses) on Derivatives of $(4,409) million, $(5,152) million, and $(3,585) million, respectively; and Other of $(134) million, $(134) million and $(134) million, respectively. |
|