Accessible Banking InformationSkip global navigational links.Go to site map.Bank of America Higher Standards Home
Printable version of the 2005 Summary Annual Report and Form 10-K
Financial Highlights Chairman's Letter How We Grow Our Businesses Form 10-K Corporate Information

2005 Summary Annual Report: Form 10-K: Note 3 - MBNA Merger

Note 3

MBNA Merger


Pursuant to the Agreement and Plan of Merger, dated June 30, 2005, by and between the Corporation and MBNA (the MBNA Merger Agreement), the Corporation acquired 100 percent of the outstanding stock of MBNA on January 1, 2006. The MBNA Merger was a tax-free merger for the Corporation. The acquisition expands the Corporation’s customer base and its opportunity to deepen customer relationships across the full breadth of the company by delivering innovative deposit, lending and investment products and services to MBNA’s customer base. Additionally, the acquisition allows the Corporation to significantly increase its affinity relationships through MBNA’s credit card operations. MBNA’s results of operations will be included in the Corporation’s results beginning January 1, 2006.


Under the terms of the MBNA Merger Agreement, MBNA stockholders received 0.5009 of a share of the Corporation’s common stock plus $4.125 for each MBNA share of common stock. As provided by the MBNA Merger Agreement, approximately 1,260 million shares of MBNA common stock were exchanged for approximately 631 million shares of the Corporation’s common stock. At the date of the MBNA Merger, this represented approximately 16 percent of the Corporation’s outstanding common stock. MBNA shareholders also received cash of $5.2 billion. On November 3, 2005, MBNA redeemed all shares of its 7 1/2% Series A Cumulative Preferred Stock and Series B Adjustable Rate Cumulative Preferred Stock, in accordance with the terms of the MBNA Merger Agreement.


The MBNA Merger will be accounted for under the purchase method of accounting in accordance with SFAS 141. The purchase price has been allocated to the assets acquired and the liabilities assumed based on their estimated fair values at the MBNA Merger date as summarized below. This allocation is based on management’s current estimation and could change as the fair value calculations are finalized and more information becomes available.



(Unaudited)
(In millions, except per share amounts)
Purchase price
Purchase price per share of the Corporation’s common stock(1)
$ 45.856
Exchange ratio
0.5009


Purchase price per share of the Corporation’s common stock exchanged
$ 22.969
Cash portion of the MBNA Merger consideration
4.125


Implied value of one share of MBNA common stock
27.094
MBNA common stock exchanged
1,260


Total value of the Corporation’s common stock and cash exchanged
$ 34,139
Fair value of outstanding stock options and direct acquisition costs
440



Total purchase price
$ 34,579



Allocation of the purchase price
MBNA stockholders’ equity
$ 13,410
MBNA goodwill and other intangible assets
(3,564)
Adjustments to reflect assets acquired and liabilities assumed at fair value:
Loans and leases
(270)
Premises and equipment
(588)
Identified intangibles(2)
8,080
Other assets
(824)
Deposits
(100)
Exit and termination liabilities
(1,185)
Other liabilities and deferred income taxes
(706)
Long-term debt
(404)



Estimated fair value of net assets acquired
13,849



Estimated goodwill resulting from the MBNA Merger(3)
$ 20,730




Footnote (1) The value of the shares of common stock exchanged with MBNA shareholders was based upon the average of the closing prices of the Corporation’s common stock for the period commencing two trading days before, and ending two trading days after, June 30, 2005, the date of the MBNA Merger Agreement.
Footnote (2) Includes core deposit intangibles of $204 million, purchased credit card receivables of $5,468 million, affinity relationships of $2,018 million and other intangibles of $390 million. The amortization life for core deposit intangibles is 10 years and purchased credit card receivables and affinity relationships are 15 years.
Footnote (3) No Goodwill is expected to be deductible for tax purposes. Goodwill will be allocated to Global Consumer and Small Business Banking.


Back to top