Accessible Banking InformationSkip global navigational links.Go to site map.Bank of America Higher Standards Home
Printable version of the 2005 Summary Annual Report and Form 10-K
Financial Highlights Chairman's Letter How We Grow Our Businesses Form 10-K Corporate Information

2005 Summary Annual Report: Form 10-K: Note 2 - FleetBoston Merger and Restructuring Activity

Note 2

FleetBoston Merger and Restructuring Activity


Pursuant to the Agreement and Plan of Merger, dated October 27, 2003, by and between the Corporation and FleetBoston (the FleetBoston Merger Agreement), the Corporation acquired 100 percent of the outstanding stock of FleetBoston on April 1, 2004, in a tax-free merger to the Corporation, in order to expand the Corporation’s presence in the Northeast. FleetBoston’s results of operations were included in the Corporation’s results beginning April 1, 2004.


As provided by the FleetBoston Merger Agreement, approximately 1.069 billion shares of FleetBoston common stock were exchanged for approximately 1.187 billion shares of the Corporation’s common stock. At the date of the FleetBoston Merger, this represented approximately 29 percent of the Corporation’s outstanding common stock. FleetBoston shareholders also received cash of $4 million in lieu of any fractional shares of the Corporation’s common stock that would have otherwise been issued on April 1, 2004. Holders of FleetBoston preferred stock received 1.1 million shares of the Corporation’s preferred stock. The Corporation’s preferred stock that was exchanged was valued using the book value of FleetBoston preferred stock. The depositary shares underlying the FleetBoston preferred stock, each representing a one-fifth interest in the FleetBoston preferred stock prior to the FleetBoston Merger, represent a one-fifth interest in a share of the Corporation’s preferred stock. The purchase price was adjusted to reflect the effect of the 15.7 million shares of FleetBoston common stock that the Corporation already owned.


The FleetBoston Merger was accounted for under the purchase method of accounting in accordance with SFAS No. 141, “Business Combinations” (SFAS 141). Accordingly, the final purchase price was allocated to the assets acquired and the liabilities assumed based on their estimated fair values at the FleetBoston Merger date as summarized below.



(In millions except per share amounts)
Purchase price
FleetBoston common stock exchanged (in thousands)
1,068,635
Exchange ratio
1.1106


Total shares of the Corporation’s common stock exchanged (in thousands)
1,186,826
Purchase price per share of the Corporation’s common stock(1)
$ 38.44


Total value of the Corporation’s common stock exchanged
$ 45,622
FleetBoston preferred stock converted to the Corporation’s preferred stock
271
Fair value of outstanding stock options, direct acquisition costs and the effect of FleetBoston shares already owned by the Corporation
1,360



Total purchase price
$ 47,253



Allocation of the purchase price
FleetBoston stockholders’ equity
$ 19,329
FleetBoston goodwill and other intangible assets
(4,709)
Adjustments to reflect assets acquired and liabilities assumed at fair value:
Securities
(84)
Loans and leases
(776)
Premises and equipment
(766)
Identified intangibles
3,243
Other assets and deferred income tax
312
Deposits
(313)
Other liabilities
(313)
Exit and termination liabilities
(641)
Long-term debt
(1,182)



Fair value of net assets acquired
14,100



Goodwill resulting from the FleetBoston Merger
$ 33,153




Footnote (1) The value of the shares of common stock exchanged with FleetBoston shareholders was based upon the average of the closing prices of the Corporation’s common stock for the period commencing two trading days before, and ending two trading days after, October 27, 2003, the date of the FleetBoston Merger Agreement.

Unaudited Pro Forma Condensed Combined Financial Information


The following unaudited pro forma condensed combined financial information presents the Corporation's results of operations had the FleetBoston Merger taken place at the beginning of each year.


2004 2003
(Dollars in millions, except per common share information) (Restated)

(Restated)

Net interest income
$ 29,747 $ 27,249
Noninterest income
22,523 22,756
Provision for credit losses
2,769 3,864
Gains on sales of debt securities
1,773 1,069
Merger and restructuring charges
618
Other noninterest expense
28,507 27,319
Income before income taxes
22,149 19,891
Net income
14,707 13,250




Per common share information
Earnings
$ 3.62 $ 3.20




Diluted earnings
$ 3.56 $ 3.15




Average common shares issued and outstanding (in thousands)
4,054,322 4,138,139




Average diluted common shares issued and outstanding (in thousands)
4,124,671 4,201,053





Merger and Restructuring Charges


Merger and Restructuring Charges are recorded in the Consolidated Statement of Income, and include incremental costs to integrate the Corporation’s and FleetBoston’s operations. These charges represent costs associated with these one-time activities and do not represent on-going costs of the fully integrated combined organization. Systems integrations and related charges, and other, as shown in the following table, are expensed as incurred.


In addition, Merger and Restructuring Charges include costs related to an infrastructure initiative that was initiated in the third quarter of 2004 to simplify the Corporation’s business model. These costs were solely severance related. The Corporation does not expect to incur additional severance costs related to this initiative.



(Dollars in millions) 2005

2004

Severance and employee-related charges:
Merger-related
$ 38 $ 138
Infrastructure initiative
1 102
Systems integrations and related charges
218 249
Other
155 129




Total merger and restructuring charges
$ 412 $ 618





Exit Costs and Restructuring Reserves


As of December 31, 2004, there were $382 million of exit costs reserves remaining, which included $291 million for severance, relocation and other employee-related costs, $87 million for contract terminations, and $4 million for other charges. During 2005, $17 million of reductions to the exit costs reserves were recorded as a result of revised estimates. Cash payments of $306 million were charged against this liability in 2005, including $239 million of severance, relocation and other employee-related costs, and $67 million of contract terminations reducing the balance in the liability to $59 million at December 31, 2005.


As of December 31, 2004, there were $166 million of restructuring reserves remaining related to severance and other employee-related charges. Restructuring reserves in 2005 included an additional charge for the legacy Bank of America associate severance and other employee-related charges of $58 million. These charges included $20 million as a result of revised estimates to complete relocations to the Northeast. During 2005, cash payments of $151 million for severance and other employee-related costs have been charged against this liability reducing the balance to $73 million as of December 31, 2005.


Payments under these exit costs and restructuring reserves are expected to be substantially completed in 2006.



Exit Costs and Restructuring Reserves


Exit Costs Reserves(1)

Restructuring Reserves(2)

(Dollars in millions)     2005    

    2004    

    2005    

    2004    

Balance, January 1
$ 382 $ $ 166 $
FleetBoston exit costs
(17) 658
Restructuring charges
57 138
Infrastructure initiative
1 102
Cash payments
(306) (276) (151) (74)












Balance, December 31
$ 59 $ 382 $ 73 $ 166













Footnote (1) Exit costs reserves were established in purchase accounting resulting in an increase in Goodwill.
Footnote (2) Restructuring reserves were established by a charge to income.


Back to top