|
Table VIII
Quarterly Average Balances and Interest Rates—FTE Basis
|
| Fourth Quarter 2005(5)
|
| Third Quarter 2005 (Restated)
|
|
| (Dollars in millions) |
|
Average Balance
|
|
Interest Income/ Expense
|
|
Yield/ Rate
|
| Average Balance
|
|
Interest Income/ Expense
|
|
Yield/ Rate
|
|
| Earning assets |
|
| Time deposits placed and other short-term investments |
|
$ |
14,619 |
|
$ |
132 |
|
3.59% |
| $ |
14,498 |
|
$ |
125 |
|
3.43% |
|
| Federal funds sold and securities purchased under agreements to resell |
|
|
165,908 |
|
|
1,477 |
|
3.55 |
|
| 176,650 |
| 1,382 |
|
3.12 |
|
| Trading account assets |
|
|
139,441 |
|
|
1,648 |
|
4.72 |
|
| 142,287 |
| 1,578 |
|
4.42 |
|
| Securities |
|
|
221,411 |
|
|
2,842 |
|
5.13 |
|
| 225,952 |
| 2,820 |
|
4.99 |
|
| |
|
| Residential mortgage |
|
|
178,764 |
|
|
2,424 |
|
5.42 |
|
| 171,012 |
| 2,298 |
|
5.37 |
|
| Credit card |
|
|
56,858 |
|
|
1,747 |
|
12.19 |
|
| 55,271 |
| 1,651 |
|
11.85 |
|
| Home equity lines |
|
|
60,571 |
|
|
1,012 |
|
6.63 |
|
| 58,046 |
| 910 |
|
6.22 |
|
| Direct/Indirect consumer |
|
|
47,181 |
|
|
703 |
|
5.91 |
|
| 47,900 |
| 702 |
|
5.81 |
|
| |
|
|
6,653 |
|
|
184 |
|
11.01 |
|
| 6,715 |
| 170 |
|
10.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total consumer |
|
|
350,027 |
|
|
6,070 |
|
6.90 |
|
| 338,944 |
| 5,731 |
|
6.73 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Commercial—domestic |
|
|
137,224 |
|
|
2,280 |
|
6.59 |
|
| 127,044 |
| 2,095 |
|
6.54 |
|
| Commercial real estate |
|
|
36,017 |
|
|
597 |
|
6.58 |
|
| 34,663 |
| 542 |
|
6.20 |
|
| Commercial lease financing |
|
|
20,178 |
|
|
241 |
|
4.79 |
|
| 20,402 |
| 239 |
|
4.69 |
|
| Commercial—foreign |
|
|
20,143 |
|
|
378 |
|
7.45 |
|
| 18,444 |
| 349 |
|
7.51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total commercial |
|
|
213,562 |
|
|
3,496 |
|
6.50 |
|
| 200,553 |
| 3,225 |
|
6.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total loans and leases |
|
|
563,589 |
|
|
9,566 |
|
6.75 |
|
| 539,497 |
| 8,956 |
|
6.60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other earning assets |
|
|
40,582 |
|
|
596 |
|
5.83 |
|
| 38,745 |
| 542 |
|
5.57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
1,145,550 |
|
|
16,261 |
|
5.65 |
|
| 1,137,629 |
| 15,403 |
|
5.39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash and cash equivalents |
|
|
33,693 |
| 32,969 |
|
| Other assets, less allowance for loan and lease losses |
|
|
125,814 |
| 124,156 |
|
|
|
|
|
|
|
|
| Total assets |
|
$ |
1,305,057 |
| $ |
1,294,754 |
|
|
|
|
|
|
|
|
| Interest-bearing liabilities |
|
| Domestic interest-bearing deposits: |
|
| Savings |
|
$ |
35,535 |
|
$ |
68 |
|
0.76% |
| $ |
35,853 |
|
$ |
56 |
|
0.62% |
|
| NOW and money market deposit accounts |
|
|
224,122 |
|
|
721 |
|
1.28 |
|
| 224,341 |
| 743 |
|
1.31 |
|
| Consumer CDs and IRAs |
|
|
120,321 |
|
|
1,029 |
|
3.39 |
|
| 130,975 |
| 1,094 |
|
3.31 |
|
| Negotiable CDs, public funds and other time deposits |
|
|
5,085 |
|
|
27 |
|
2.13 |
|
| 4,414 |
| 47 |
|
4.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total domestic interest-bearing deposits |
|
|
385,063 |
|
|
1,845 |
|
1.90 |
|
| 395,583 |
| 1,940 |
|
1.95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign interest-bearing deposits (4): |
|
| Banks located in foreign countries |
|
|
24,451 |
|
|
355 |
|
5.77 |
|
| 19,707 |
| 292 |
|
5.89 |
|
| Governments and official institutions |
|
|
7,579 |
|
|
73 |
|
3.84 |
|
| 7,317 |
| 62 |
|
3.37 |
|
| Time, savings and other |
|
|
32,624 |
|
|
203 |
|
2.46 |
|
| 32,024 |
| 177 |
|
2.19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total foreign interest-bearing deposits |
|
|
64,654 |
|
|
631 |
|
3.87 |
|
| 59,048 |
| 531 |
|
3.57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total interest-bearing deposits |
|
|
449,717 |
|
|
2,476 |
|
2.18 |
|
| 454,631 |
| 2,471 |
|
2.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Federal funds purchased, securities sold under agreements to repurchase and other short-term borrowings |
|
|
364,140 |
|
|
3,855 |
|
4.20 |
|
| 339,980 |
| 3,190 |
|
3.72 |
|
| Trading account liabilities |
|
|
56,880 |
|
|
619 |
|
4.32 |
|
| 68,132 |
| 707 |
|
4.12 |
|
| Long-term debt |
|
|
99,601 |
|
|
1,209 |
|
4.85 |
|
| 98,326 |
| 1,102 |
|
4.48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities (3) |
|
|
970,338 |
|
|
8,159 |
|
3.34 |
|
| 961,069 |
| 7,470 |
|
3.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Noninterest-bearing sources: |
|
| Noninterest-bearing deposits |
|
|
179,205 |
| 178,140 |
|
| Other liabilities |
|
|
55,566 |
| 54,299 |
|
| Shareholders’ equity |
|
|
99,948 |
| 101,246 |
|
|
|
|
|
|
|
|
| Total liabilities and shareholders’ equity |
|
$ |
1,305,057 |
| $ |
1,294,754 |
|
|
|
|
|
|
|
|
| Net interest spread |
| 2.31 |
|
| 2.30 |
|
| Impact of noninterest-bearing sources |
| 0.51 |
|
| 0.48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net interest income/yield on earning assets |
| $ |
8,102 |
|
2.82% |
| $ |
7,933 |
|
2.78% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Second Quarter 2005 (Restated)
|
| First Quarter 2005 (Restated)
|
| Fourth Quarter 2004 (Restated)
|
|
| (Dollars in millions) |
|
Average Balance
|
|
Interest Income/ Expense
|
|
Yield/ Rate
|
| Interest Average Balance
|
|
Income/ Expense
|
|
Yield/ Rate
|
| Average Balance
|
|
Interest Income/ Expense
|
|
Yield/ Rate
|
|
| Earning assets |
|
| Time deposits placed and other short-term investments |
|
$ |
13,696 |
|
$ |
113 |
|
3.31% |
| $ |
14,327 |
|
$ |
101 |
|
2.87% |
| $ |
15,620 |
|
$ |
128 |
|
3.24% |
|
| Federal funds sold and securities purchased under agreements to resell |
| 185,835 |
| 1,249 |
|
2.69 |
| 147,855 |
| 904 |
|
2.46 |
| 149,226 |
| 699 |
|
1.87 |
|
| Trading account assets |
| 134,196 |
| 1,454 |
|
4.34 |
| 117,748 |
| 1,203 |
|
4.10 |
| 110,585 |
| 1,067 |
|
3.85 |
|
| Securities |
| 227,182 |
| 2,825 |
|
4.98 |
| 204,574 |
| 2,559 |
|
5.01 |
| 171,173 |
| 2,082 |
|
4.86 |
|
| |
|
| Residential mortgage |
| 167,263 |
| 2,285 |
|
5.47 |
| 178,075 |
| 2,415 |
|
5.44 |
| 178,853 |
| 2,447 |
|
5.46 |
|
| Credit card |
| 52,474 |
| 1,481 |
|
11.32 |
| 51,310 |
| 1,373 |
|
10.85 |
| 49,366 |
| 1,351 |
|
10.88 |
|
| Home equity lines |
| 54,941 |
| 799 |
|
5.83 |
| 51,477 |
| 692 |
|
5.45 |
| 48,336 |
| 609 |
|
5.01 |
|
| Direct/Indirect consumer |
| 43,132 |
| 612 |
|
5.69 |
| 41,620 |
| 573 |
|
5.58 |
| 39,526 |
| 551 |
|
5.55 |
|
| |
| 6,968 |
| 155 |
|
8.96 |
| 7,305 |
| 158 |
|
8.75 |
| 7,557 |
| 153 |
|
8.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total consumer |
| 324,778 |
| 5,332 |
|
6.58 |
| 329,787 |
| 5,211 |
|
6.38 |
| 323,638 |
| 5,111 |
|
6.29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Commercial—domestic |
| 123,927 |
| 1,938 |
|
6.27 |
| 123,803 |
| 1,954 |
|
6.40 |
| 121,412 |
| 1,883 |
|
6.17 |
|
| Commercial real estate |
| 33,484 |
| 477 |
|
5.72 |
| 33,016 |
| 430 |
|
5.29 |
| 31,355 |
| 392 |
|
4.98 |
|
| Commercial lease financing |
| 20,446 |
| 252 |
|
4.93 |
| 20,745 |
| 260 |
|
5.01 |
| 20,204 |
| 254 |
|
5.01 |
|
| Commercial—foreign |
| 17,780 |
| 306 |
|
6.90 |
| 17,570 |
| 259 |
|
5.97 |
| 18,828 |
| 272 |
|
5.76 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total commercial |
| 195,637 |
| 2,973 |
|
6.09 |
| 195,134 |
| 2,903 |
|
6.03 |
| 191,799 |
| 2,801 |
|
5.81 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total loans and leases |
| 520,415 |
| 8,305 |
|
6.40 |
| 524,921 |
| 8,114 |
|
6.25 |
| 515,437 |
| 7,912 |
|
6.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other earning assets |
| 37,194 |
| 512 |
|
5.52 |
| 35,466 |
| 455 |
|
5.19 |
| 35,937 |
| 457 |
|
5.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| 1,118,518 |
| 14,458 |
|
5.18 |
| 1,044,891 |
| 13,336 |
|
5.14 |
| 997,978 |
| 12,345 |
|
4.93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash and cash equivalents |
| 34,731 |
| 31,382 |
| 31,028 |
|
| Other assets, less allowance for loan and lease losses |
| 124,229 |
| 124,586 |
| 123,518 |
|
|
|
|
|
|
|
|
|
|
|
| Total assets |
|
$ |
1,277,478 |
| $ |
1,200,859 |
| $ |
1,152,524 |
|
|
|
|
|
|
|
|
|
|
|
| Interest-bearing liabilities |
|
| Domestic interest-bearing deposits: |
|
| Savings |
|
$ |
38,043 |
|
$ |
52 |
|
0.54% |
| $ |
37,000 |
|
$ |
35 |
|
0.39% |
| $ |
36,927 |
|
$ |
36 |
|
0.39% |
|
| NOW and money market deposit accounts |
| 229,174 |
| 723 |
|
1.27 |
| 233,392 |
| 651 |
|
1.13 |
| 234,596 |
| 589 |
|
1.00 |
|
| Consumer CDs and IRAs |
| 127,169 |
| 1,004 |
|
3.17 |
| 118,989 |
| 965 |
|
3.29 |
| 109,243 |
| 721 |
|
2.63 |
|
| Negotiable CDs, public funds and other time deposits |
| 7,751 |
| 82 |
|
4.22 |
| 10,291 |
| 95 |
|
3.73 |
| 7,563 |
| 81 |
|
4.27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total domestic interest-bearing deposits |
| 402,137 |
| 1,861 |
|
1.86 |
| 399,672 |
| 1,746 |
|
1.77 |
| 388,329 |
| 1,427 |
|
1.46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign interest-bearing deposits (4): |
|
| Banks located in foreign countries |
| 25,546 |
| 294 |
|
4.61 |
| 22,085 |
| 260 |
|
4.77 |
| 17,953 |
| 200 |
|
4.43 |
|
| Governments and official institutions |
| 7,936 |
| 59 |
|
2.97 |
| 6,831 |
| 43 |
|
2.58 |
| 5,843 |
| 33 |
|
2.21 |
|
| Time, savings and other |
| 30,973 |
| 149 |
|
1.94 |
| 30,770 |
| 133 |
|
1.75 |
| 30,459 |
| 104 |
|
1.36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total foreign interest-bearing deposits |
| 64,455 |
| 502 |
|
3.13 |
| 59,686 |
| 436 |
|
2.96 |
| 54,255 |
| 337 |
|
2.47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total interest-bearing deposits |
| 466,592 |
| 2,363 |
|
2.03 |
| 459,358 |
| 2,182 |
|
1.93 |
| 442,584 |
| 1,764 |
|
1.59 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Federal funds purchased, securities sold under agreements to repurchase and other short-term borrowings |
| 323,916 |
| 2,582 |
|
3.20 |
| 276,483 |
| 1,988 |
|
2.91 |
| 252,413 |
| 1,452 |
|
2.29 |
|
| Trading account liabilities |
| 60,987 |
| 611 |
|
4.02 |
| 44,507 |
| 427 |
|
3.89 |
| 37,387 |
| 352 |
|
3.74 |
|
| Long-term debt |
| 96,697 |
| 1,074 |
|
4.45 |
| 96,167 |
| 1,033 |
|
4.30 |
| 98,556 |
| 1,020 |
|
4.14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities (3) |
| 948,192 |
| 6,630 |
|
2.80 |
| 876,515 |
| 5,630 |
|
2.60 |
| 830,940 |
| 4,588 |
|
2.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Noninterest-bearing sources: |
|
| Noninterest-bearing deposits |
| 174,001 |
| 168,062 |
| 167,352 |
|
| Other liabilities |
| 56,456 |
| 56,881 |
| 55,509 |
|
| Shareholders’ equity |
| 98,829 |
| 99,401 |
| 98,723 |
|
|
|
|
|
|
|
|
|
|
|
| Total liabilities and shareholders’ equity |
|
$ |
1,277,478 |
| $ |
1,200,859 |
| $ |
1,152,524 |
|
|
|
|
|
|
|
|
|
|
|
| Net interest spread |
| 2.38 |
| 2.54 |
| 2.73 |
|
| Impact of noninterest-bearing sources |
| 0.42 |
| 0.42 |
| 0.37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net interest income/yield on earning assets |
| $ |
7,828 |
|
2.80% |
| $ |
7,706 |
|
2.96% |
| $ |
7,757 |
|
3.10% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Footnote (1) |
|
Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is recognized on a cash basis. |
| Footnote (2) |
|
Includes consumer finance of $2,916 million, $3,063 million, $3,212 million and $3,362 million in the fourth, third, second and first quarters of 2005, respectively, and $3,473
million in the fourth quarter of 2004; foreign consumer of $3,682 million, $3,541 million, $3,505 million and $3,532 million in the fourth, third, second and first quarters of 2005, respectively, and $3,523 million in the fourth quarter of 2004; and
consumer lease financing of $55 million, $111 million, $251 million and $411 million in the fourth, third, second and first quarters of 2005, respectively, and $561 million in the fourth quarter of 2004. |
| Footnote (3) |
|
Interest income includes the impact of interest rate risk management contracts, which increased interest income on the underlying assets $29 million, $86 million, $168 million and
$421 million in the fourth, third, second and first quarters of 2005, respectively, and $439 million in the fourth quarter of 2004. Interest expense includes the impact of interest rate risk management contracts, which increased interest expense on
the underlying liabilities $254 million, $274 million, $303 million and $504 million in the fourth, third, second and first quarters of 2005, respectively, and $295 million in the fourth quarter of 2004. For further information on interest rate
contracts, see “Interest Rate Risk Management”. |
| Footnote (4) |
|
Primarily consists of time deposits in denominations of $100,000 or more. |
| Footnote (5) |
|
The Corporation provided unaudited financial information relating to the fourth quarter of 2005 in its current report on Form 8-K filed on January 23, 2006.
|
|