|
Table I
Average Balances and Interest Rates—FTE Basis
|
| 2005
| | 2004 (Restated)
| | 2003 (Restated)
| |
| (Dollars in millions) |
|
Average Balance
| |
Interest Income/ Expense
| |
Yield/ Rate
| | Average Balance
| |
Interest Income/ Expense
| |
Yield/ Rate
| | Average Balance
| |
Interest Income/ Expense
| |
Yield/ Rate
| |
| Earning assets
| |
| Time deposits placed and other short-term investments |
|
$ |
14,286 |
|
$ |
472 |
|
3.30% |
|
$ |
14,254 |
|
$ |
362 |
|
2.54% |
| $ |
9,056 |
|
$ |
172 |
|
1.90% |
|
| Federal funds sold and securities purchased under agreements to resell |
|
|
169,132 |
|
|
5,012 |
|
2.96 |
|
| 128,981 |
| 1,940 |
|
1.50 |
| 78,857 |
| 1,266 |
|
1.61 |
|
| Trading account assets |
|
|
133,502 |
|
|
5,883 |
|
4.41 |
|
| 104,616 |
| 4,092 |
|
3.91 |
| 97,222 |
| 4,005 |
|
4.12 |
|
| Securities |
|
|
219,843 |
|
|
11,047 |
|
5.03 |
|
| 150,171 |
| 7,320 |
|
4.88 |
| 70,644 |
| 3,135 |
|
4.44 |
|
| |
|
| Residential mortgage |
|
|
173,773 |
|
|
9,424 |
|
5.42 |
|
| 167,270 |
| 9,056 |
|
5.42 |
| 127,131 |
| 6,873 |
|
5.41 |
|
| Credit card |
|
|
53,997 |
|
|
6,253 |
|
11.58 |
|
| 43,435 |
| 4,653 |
|
10.71 |
| 28,210 |
| 2,886 |
|
10.23 |
|
| Home equity lines |
|
|
56,289 |
|
|
3,412 |
|
6.06 |
|
| 39,400 |
| 1,835 |
|
4.66 |
| 22,890 |
| 1,040 |
|
4.55 |
|
| Direct/Indirect consumer |
|
|
44,981 |
|
|
2,589 |
|
5.75 |
|
| 38,078 |
| 2,093 |
|
5.50 |
| 32,593 |
| 1,964 |
|
6.03 |
|
| |
|
|
6,908 |
|
|
667 |
|
9.67 |
|
| 7,717 |
| 594 |
|
7.70 |
| 8,865 |
| 588 |
|
6.63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total consumer |
|
|
335,948 |
|
|
22,345 |
|
6.65 |
|
| 295,900 |
| 18,231 |
|
6.16 |
| 219,689 |
| 13,351 |
|
6.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Commercial—domestic |
|
|
128,034 |
|
|
8,266 |
|
6.46 |
|
| 114,644 |
| 6,978 |
|
6.09 |
| 93,458 |
| 6,441 |
|
6.89 |
|
| Commercial real estate |
|
|
34,304 |
|
|
2,046 |
|
5.97 |
|
| 28,085 |
| 1,263 |
|
4.50 |
| 20,042 |
| 862 |
|
4.30 |
|
| Commercial lease financing |
|
|
20,441 |
|
|
992 |
|
4.85 |
|
| 17,483 |
| 819 |
|
4.68 |
| 10,061 |
| 395 |
|
3.92 |
|
| Commercial—foreign |
|
|
18,491 |
|
|
1,292 |
|
6.99 |
|
| 16,505 |
| 850 |
|
5.15 |
| 12,970 |
| 460 |
|
3.55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total commercial |
|
|
201,270 |
|
|
12,596 |
|
6.26 |
|
| 176,717 |
| 9,910 |
|
5.61 |
| 136,531 |
| 8,158 |
|
5.98 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total loans and leases |
|
|
537,218 |
|
|
34,941 |
|
6.50 |
|
| 472,617 |
| 28,141 |
|
5.95 |
| 356,220 |
| 21,509 |
|
6.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other earning assets |
|
|
38,013 |
|
|
2,103 |
|
5.53 |
|
| 34,634 |
| 1,815 |
|
5.24 |
| 37,599 |
| 1,729 |
|
4.60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
1,111,994 |
|
|
59,458 |
|
5.35 |
|
| 905,273 |
| 43,670 |
|
4.82 |
| 649,598 |
| 31,816 |
|
4.90 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash and cash equivalents |
|
|
33,199 |
| 28,511 |
| 22,637 |
|
| Other assets, less allowance for loan and lease losses |
|
|
124,699 |
| 110,847 |
| 76,869 |
|
|
|
|
|
|
|
|
|
|
|
| Total assets |
|
$ |
1,269,892 |
| $ |
1,044,631 |
| $ |
749,104 |
|
|
|
|
|
|
|
|
|
|
|
| Interest-bearing liabilities |
|
| Domestic interest-bearing deposits: |
|
| Savings |
|
$ |
36,602 |
|
$ |
211 |
|
0.58% |
| $ |
33,959 |
|
$ |
119 |
|
0.35% |
| $ |
24,538 |
|
$ |
108 |
|
0.44% |
|
| NOW and money market deposit accounts |
|
|
227,722 |
|
|
2,839 |
|
1.25 |
|
| 214,542 |
| 1,921 |
|
0.90 |
| 148,896 |
| 1,236 |
|
0.83 |
|
| Consumer CDs and IRAs |
|
|
124,385 |
|
|
4,091 |
|
3.29 |
|
| 94,770 |
| 2,540 |
|
2.68 |
| 70,246 |
| 2,556 |
|
3.64 |
|
| Negotiable CDs, public funds and other time deposits |
|
|
6,865 |
|
|
250 |
|
3.65 |
|
| 5,977 |
| 290 |
|
4.85 |
| 7,627 |
| 130 |
|
1.70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total domestic interest-bearing deposits |
|
|
395,574 |
|
|
7,391 |
|
1.87 |
|
| 349,248 |
| 4,870 |
|
1.39 |
| 251,307 |
| 4,030 |
|
1.60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign interest-bearing deposits (4): |
|
| Banks located in foreign countries |
|
|
22,945 |
|
|
1,202 |
|
5.24 |
|
| 18,426 |
| 679 |
|
3.68 |
| 13,959 |
| 285 |
|
2.04 |
|
| Governments and official institutions |
|
|
7,418 |
|
|
238 |
|
3.21 |
|
| 5,327 |
| 97 |
|
1.82 |
| 2,218 |
| 31 |
|
1.40 |
|
| Time, savings and other |
|
|
31,603 |
|
|
661 |
|
2.09 |
|
| 27,739 |
| 275 |
|
0.99 |
| 19,027 |
| 216 |
|
1.14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total foreign interest-bearing deposits |
|
|
61,966 |
|
|
2,101 |
|
3.39 |
|
| 51,492 |
| 1,051 |
|
2.04 |
| 35,204 |
| 532 |
|
1.51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total interest-bearing deposits |
|
|
457,540 |
|
|
9,492 |
|
2.08 |
|
| 400,740 |
| 5,921 |
|
1.48 |
| 286,511 |
| 4,562 |
|
1.59 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Federal funds purchased, securities sold under agreements to repurchase and other short-term borrowings |
|
|
326,408 |
|
|
11,615 |
|
3.56 |
|
| 227,565 |
| 4,072 |
|
1.79 |
| 140,458 |
| 1,871 |
|
1.33 |
|
| Trading account liabilities |
|
|
57,689 |
|
|
2,364 |
|
4.10 |
|
| 35,326 |
| 1,317 |
|
3.73 |
| 37,176 |
| 1,286 |
|
3.46 |
|
| Long-term debt |
|
|
97,709 |
|
|
4,418 |
|
4.52 |
|
| 92,303 |
| 3,683 |
|
3.99 |
| 67,077 |
| 2,948 |
|
4.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities (3) |
|
|
939,346 |
|
|
27,889 |
|
2.97 |
|
| 755,934 |
| 14,993 |
|
1.98 |
| 531,222 |
| 10,667 |
|
2.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Noninterest-bearing sources: |
|
| Noninterest-bearing deposits |
|
|
174,892 |
| 150,819 |
| 119,722 |
|
| Other liabilities |
|
|
55,793 |
| 53,063 |
| 48,069 |
|
| Shareholders’ equity |
|
|
99,861 |
| 84,815 |
| 50,091 |
|
|
|
|
|
|
|
|
|
|
|
| Total liabilities and shareholders’ equity |
|
$ |
1,269,892 |
| $ |
1,044,631 |
| $ |
749,104 |
|
|
|
|
|
|
|
|
|
|
|
| Net interest spread |
| 2.38 |
|
| 2.84 |
| 2.89 |
|
| Impact of noninterest-bearing sources |
| 0.46 |
|
| 0.33 |
| 0.37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net interest income/yield on earning assets |
| $ |
31,569 |
|
2.84% |
|
$ |
28,677 |
|
3.17% |
|
$ |
21,149 |
|
3.26% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Footnote (1) |
|
Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is recognized on a cash basis. |
| Footnote (2) |
|
Includes consumer finance of $3,137 million, $3,735 million and $4,137 million in 2005, 2004 and 2003, respectively; foreign consumer of $3,565 million, $3,020 million and $1,977
million in 2005, 2004 and 2003, respectively; and consumer lease financing of $206 million, $962 million and $2,751 million in 2005, 2004 and 2003, respectively. |
| Footnote (3) |
|
Interest income includes the impact of interest rate risk management contracts, which increased interest income on the underlying assets $704 million, $2,130 million and $2,581
million in 2005, 2004 and 2003, respectively. Interest expense includes the impact of interest rate risk management contracts, which increased interest expense on the underlying liabilities $1,335 million, $1,452 million and $873 million in 2005,
2004 and 2003, respectively. For further information on interest rate contracts, see “Interest Rate Risk Management”. |
| Footnote (4) |
|
Primarily consists of time deposits in denominations of $100,000 or more. |
|