Table VII
Selected Quarterly Financial Data
| |
2004 Fourth Quarter |
2004 Third Quarter |
2004 Second Quarter |
2004 First Quarter |
2003 Fourth Quarter |
2003 Third Quarter |
2003 Second Quarter |
2003 First Quarter |
(Dollars in millions, except per share information) |
2004 Quarters |
2003 Quarters |
Fourth |
Third |
Second |
First |
Fourth |
Third |
Second |
First |
| Income statement |
| Net interest income |
$ 7,750 |
$ 7,665 |
$ 7,581 |
$ 5,801 |
$ 5,586 |
$ 5,304 |
$ 5,365 |
$ 5,209 |
| Noninterest income |
5,964 |
4,922 |
5,481 |
3,730 |
4,049 |
4,446 |
4,262 |
3,693 |
| Total revenue |
13,714 |
12,587 |
13,062 |
9,531 |
9,635 |
9,750 |
9,627 |
8,902 |
| Provision for credit losses |
706 |
650 |
789 |
624 |
583 |
651 |
772 |
833 |
| Gains on sales of debt securities |
101 |
732 |
795 |
495 |
139 |
233 |
296 |
273 |
| Noninterest expense |
7,334 |
7,021 |
7,242 |
5,430 |
5,288 |
5,077 |
5,065 |
4,725 |
| Income before income taxes |
5,775 |
5,648 |
5,826 |
3,972 |
3,903 |
4,255 |
4,086 |
3,617 |
| Income tax expense |
1,926 |
1,884 |
1,977 |
1,291 |
1,177 |
1,333 |
1,348 |
1,193 |
| Net income |
3,849 |
3,764 |
3,849 |
2,681 |
2,726 |
2,922 |
2,738 |
2,424 |
Average common shares issued and outstanding (in thousands) |
4,032,979 |
4,052,304 |
4,062,384 |
2,880,306 |
2,926,494 |
2,980,206 |
2,988,187 |
2,998,811 |
Average diluted common shares issued and outstanding (in thousands) |
4,106,040 |
4,121,375 |
4,131,290 |
2,933,402 |
2,978,962 |
3,039,282 |
3,046,612 |
3,052,576 |
| Performance ratios |
| Return on average assets |
1.33%percent |
1.37%percent |
1.41%percent |
1.29%percent |
1.42%percent |
1.50%percent |
1.44%percent |
1.40%percent |
| Return on average common shareholders' equity |
15.63 |
15.56 |
16.63 |
22.16 |
22.42 |
23.74 |
21.86 |
19.92 |
| Total equity to total assets (period end) |
8.97 |
9.14 |
9.35 |
6.10 |
6.67 |
6.98 |
6.78 |
7.51 |
| Total average equity to total average assets |
8.51 |
8.79 |
8.52 |
5.84 |
6.32 |
6.34 |
6.62 |
7.06 |
| Dividend payout |
47.45 |
48.75 |
42.60 |
43.21 |
42.70 |
40.85 |
35.06 |
39.64 |
| Per common share data |
| Earnings |
$ 0.95 |
$ 0.93 |
$ 0.95 |
$ 0.93 |
$ 0.93 |
$ 0.98 |
$ 0.92 |
$ 0.81 |
| Diluted earnings |
0.94 |
0.91 |
0.93 |
0.91 |
0.92 |
0.96 |
0.90 |
0.79 |
| Dividends paid |
0.45 |
0.45 |
0.40 |
0.40 |
0.40 |
0.40 |
0.32 |
0.32 |
| Book value |
24.56 |
24.14 |
23.51 |
16.85 |
16.63 |
16.92 |
17.03 |
16.69 |
| Average balance sheet |
| Total loans and leases |
$ 515,463 |
$ 503,078 |
$ 497,158 |
$ 374,077 |
$ 371,071 |
$ 357,288 |
$ 350,279 |
$ 345,662 |
| Total assets |
1,152,551 |
1,096,683 |
1,094,459 |
833,192 |
764,186 |
771,255 |
759,906 |
699,926 |
| Total deposits |
609,936 |
587,878 |
582,305 |
425,075 |
418,840 |
414,569 |
405,307 |
385,760 |
| Long-term debt |
99,588 |
98,361 |
96,395 |
78,852 |
70,596 |
66,788 |
68,927 |
67,399 |
| Common shareholders' equity |
97,828 |
96,120 |
92,943 |
48,632 |
48,238 |
48,816 |
50,212 |
49,343 |
| Total shareholders' equity |
98,100 |
96,392 |
93,266 |
48,686 |
48,293 |
48,871 |
50,269 |
49,400 |
| Capital ratios (period end) |
| Risk-based capital: |
| Tier 1 |
8.10%percent |
8.08%percent |
8.20%percent |
7.73%percent |
7.85%percent |
8.25%percent |
8.08%percent |
8.20%percent |
| Total |
11.63 |
11.71 |
11.97 |
11.46 |
11.87 |
12.17 |
11.95 |
12.29 |
| Leverage |
5.82 |
5.92 |
5.83 |
5.43 |
5.73 |
5.95 |
5.92 |
6.24 |
Market price per share of common stock |
| Closing |
$ 46.99 |
$ 43.33 |
$ 42.31 |
$ 40.49 |
$ 40.22 |
$ 39.02 |
$ 39.52 |
$ 33.42 |
| High closing |
47.44 |
44.98 |
42.72 |
41.38 |
41.25 |
41.77 |
39.95 |
36.24 |
| Low closing |
43.62 |
41.81 |
38.96 |
39.15 |
36.43 |
37.44 |
34.00 |
32.82 |
|