Table I
Average Balances and Interest Rates - Fully Taxable-equivalent Basis
| |
2004 Interest Average Balance |
2004 Interest Income/Expense |
2004 Interest Yield/Rate |
|
2003 Interest Average Balance |
2003 Interest Income/Expense |
2003 Interest Yield/Rate |
|
2002 Interest Average Balance |
2002 Interest Income/Expense |
2002 Interest Yield/Rate |
| |
2004 |
|
2003 |
|
2002 |
(Dollars in millions) |
Average Balance |
Interest Income/ Expense |
Yield/ Rate |
|
Average Balance |
Interest Income/ Expense |
Yield/ Rate |
|
Average Balance |
Interest Income/ Expense |
Yield/ Rate |
| Earning assets |
| Time deposits placed and other short-term investments |
$ 14,254 |
$ 362 |
2.54%percent |
|
$ 9,056 |
$ 172 |
1.90%percent |
|
$ 10,038 |
$ 243 |
2.42%percent |
Federal funds sold and securities purchased under agreements to resell |
128,981 |
2,043 |
1.58 percent |
|
78,857 |
1,373 |
1.74percent |
|
45,640 |
870 |
1.91 percent |
| Trading account assets |
104,616 |
4,092 |
3.91percent |
|
97,222 |
4,005 |
4.12percent |
|
79,562 |
3,806 |
4.78percent |
| Securities |
150,171 |
7,326 |
4.88percent |
|
70,666 |
3,131 |
4.43percent |
|
73,715 |
4,006 |
5.43percent |
| Loans and leases (1): |
| Residential mortgage |
167,298 |
9,074 |
5.42percent |
|
127,059 |
6,872 |
5.41percent |
|
97,204 |
6,423 |
6.61percent |
| Credit card |
43,435 |
4,653 |
10.71percent |
|
28,210 |
2,886 |
10.23percent |
|
21,410 |
2,195 |
10.25percent |
| Home equity lines |
39,400 |
1,835 |
4.66percent |
|
22,890 |
1,040 |
4.55percent |
|
22,807 |
1,213 |
5.32percent |
| Direct/Indirect consumer |
38,078 |
2,093 |
5.50percent |
|
32,593 |
1,964 |
6.03percent |
|
30,264 |
2,145 |
7.09percent |
| Other consumer (2) |
7,717 |
594 |
7.70percent |
|
8,865 |
588 |
6.63percent |
|
12,554 |
930 |
7.41percent |
| Total consumer |
295,928 |
18,249 |
6.17percent |
|
219,617 |
13,350 |
6.08percent |
|
184,239 |
12,906 |
7.01percent |
| Commercial - domestic |
114,644 |
7,126 |
6.22percent |
|
93,458 |
6,729 |
7.20percent |
|
102,835 |
7,011 |
6.82percent |
| Commercial real estate |
28,085 |
1,263 |
4.50percent |
|
20,042 |
862 |
4.30percent |
|
21,569 |
1,060 |
4.91percent |
| Commercial lease financing |
17,483 |
819 |
4.68percent |
|
10,061 |
395 |
3.92percent |
|
11,227 |
505 |
4.49percent |
| Commercial - foreign |
16,505 |
849 |
5.15percent |
|
12,970 |
460 |
3.54percent |
|
16,949 |
678 |
4.00percent |
| Total commercial |
176,717 |
10,057 |
5.69percent |
|
136,531 |
8,446 |
6.19percent |
|
152,580 |
9,254 |
6.06percent |
| Total loans and leases |
472,645 |
28,306 |
5.99percent |
|
356,148 |
21,796 |
6.12percent |
|
336,819 |
22,160 |
6.58percent |
| Other earning assets |
34,635 |
1,814 |
5.24percent |
|
37,599 |
1,729 |
4.60 percent |
|
24,756 |
1,557 |
6.29percent |
| Total earning assets (3) |
905,302 |
43,943 |
4.85percent |
|
649,548 |
32,206 |
4.96percent |
|
570,530 |
32,642 |
5.72percent |
| Cash and cash equivalents |
28,511 |
|
|
|
22,637 |
|
|
|
21,166 |
|
|
| Other assets, less allowance for loan and lease losses |
110,847 |
|
|
|
76,871 |
|
|
|
62,078 |
|
|
| Total assets |
$1,044,660 |
|
|
|
$749,056 |
|
|
|
$653,774 |
|
|
| Interest-bearing liabilities |
| Domestic interest-bearing deposits: |
| Savings |
$ 33,959 |
$ 119 |
0.35%percent |
|
$ 24,538 |
$ 108 |
0.44%percent |
|
$ 21,691 |
$ 138 |
0.64%percent |
| NOW and money market deposit accounts |
214,542 |
1,921 |
0.90percent |
|
148,896 |
1,236 |
0.83percent |
|
131,841 |
1,369 |
1.04 percent |
| Consumer CDs and IRAs |
94,770 |
2,533 |
2.67percent |
|
70,246 |
2,784 |
3.96percent |
|
67,695 |
2,968 |
4.39percent |
| Negotiable CDs, public funds and other time deposits |
5,977 |
290 |
4.85percent |
|
7,627 |
130 |
1.70percent |
|
4,237 |
128 |
3.03percent |
| Total domestic interest-bearing deposits |
349,248 |
4,863 |
1.39percent |
|
251,307 |
4,258 |
1.69percent |
|
225,464 |
4,603 |
2.04percent |
| Foreign interest-bearing deposits (4): |
| Banks located in foreign countries |
18,426 |
1,040 |
5.64percent |
|
13,959 |
403 |
2.89percent |
|
15,464 |
442 |
2.86percent |
| Governments and official institutions |
5,327 |
97 |
1.82percent |
|
2,218 |
31 |
1.40percent |
|
2,316 |
43 |
1.86percent |
| Time, savings and other |
27,739 |
275 |
0.99percent |
|
19,027 |
216 |
1.14percent |
|
18,769 |
346 |
1.84percent |
| Total foreign interest-bearing deposits |
51,492 |
1,412 |
2.74percent |
|
35,204 |
650 |
1.85percent |
|
36,549 |
831 |
2.27percent |
| Total interest-bearing deposits |
400,740 |
6,275 |
1.57percent |
|
286,511 |
4,908 |
1.71percent |
|
262,013 |
5,434 |
2.07percent |
Federal funds purchased, securities sold under agreements to repurchase and other short-term borrowings |
227,558 |
4,434 |
1.95percent |
|
140,458 |
1,871 |
1.33percent |
|
98,477 |
1,982 |
2.01percent |
| Trading account liabilities |
35,326 |
1,317 |
3.73percent |
|
37,176 |
1,286 |
3.46percent |
|
31,600 |
1,260 |
3.99percent |
| Long-term debt |
93,330 |
2,404 |
2.58percent |
|
68,432 |
2,034 |
2.97percent |
|
66,045 |
2,455 |
3.72percent |
| Total interest-bearing liabilities (3) |
756,95 |
14,430 |
1.91percent |
|
532,577 |
10,099 |
1.90 percent |
|
458,135 |
11,131 |
2.43percent |
| Noninterest-bearing sources: |
| Noninterest-bearing deposits |
150,819 |
|
|
|
119,722 |
|
|
|
109,466 |
|
|
| Other liabilities |
52,704 |
|
|
|
47,553 |
|
|
|
38,560 |
|
|
| Shareholders' equity |
84,183 |
|
|
|
49,204 |
|
|
|
47,613 |
|
|
| Total liabilities and shareholders' equity |
$1,044,660 |
|
|
|
$749,056 |
|
|
|
$653,774 |
|
|
| Net interest spread |
|
|
2.94percent |
|
|
|
3.06 percent |
|
|
|
3.29percent |
| Impact of noninterest-bearing sources |
|
|
0.32percent |
|
|
|
0.34 |
|
|
|
0.48percent |
| Net interest income/yield on earning assets |
|
$29,513 |
3.26%percent |
|
|
$22,107 |
3.40%percent |
|
|
$21,511 |
3.77%percent |
|
|