Table 1
Five-Year Summary of Selected Financial Data(1)
| (Dollars in millions, except per share information) |
2004 |
|
2003 |
|
2002 |
|
2001 |
|
2000 |
|  |
| Income statement |
|
|
|
|
|
|
|
|
|
| Net interest income |
$ 28,797 |
|
$ 21,464 |
|
$ 20,923 |
|
$ 20,290 |
|
$ 18,349 |
| Noninterest income |
20,097 |
|
16,450 |
|
13,580 |
|
14,348 |
|
14,582 |
| Total revenue |
48,894 |
|
37,914 |
|
34,503 |
|
34,638 |
|
32,931 |
| Provision for credit losses |
2,769 |
|
2,839 |
|
3,697 |
|
4,287 |
|
2,535 |
| Gains on sales of debt securities |
2,123 |
|
941 |
|
630 |
|
475 |
|
25 |
| Noninterest expense |
27,027 |
|
20,155 |
|
18,445 |
|
20,709 |
|
18,633 |
| Income before income taxes |
21,221 |
|
15,861 |
|
12,991 |
|
10,117 |
|
11,788 |
| Income tax expense |
7,078 |
|
5,051 |
|
3,742 |
|
3,325 |
|
4,271 |
| Net income |
14,143 |
|
10,810 |
|
9,249 |
|
6,792 |
|
7,517 |
| Average common shares issued and outstanding (in thousands) |
3,758,507 |
|
2,973,407 |
|
3,040,085 |
|
3,189,914 |
|
3,292,797 |
| Average diluted common shares issued and outstanding (in thousands) |
3,823,943 |
|
3,030,356 |
|
3,130,935 |
|
3,251,308 |
|
3,329,858 |
 |
| Performance ratios |
|
|
|
|
|
|
|
|
|
| Return on average assets |
1.35percent% |
|
1.44percent% |
|
1.41percent% |
|
1.05percent% |
|
1.12%percent |
| Return on average common shareholders' equity |
16.83 percent |
|
21.99percent |
|
19.44percent |
|
13.96percent |
|
15.96 percent |
| Total equity to total assets (at year end) |
8.97 percent |
|
6.67percent |
|
7.78percent |
|
7.87percent |
|
7.45percent |
| Total average equity to total average assets |
8.06percent |
|
6.57percent |
|
7.28percent |
|
7.55percent |
|
7.03percent |
| Dividend payout |
45.67percent |
|
39.58percent |
|
40.07percent |
|
53.44percent |
|
45.02percent |
 |
| Per common share data |
|
|
|
|
|
|
|
|
|
| Earnings |
$ 3.76 |
|
$ 3.63 |
|
$ 3.04 |
|
$ 2.13 |
|
$ 2.28 |
| Diluted earnings |
3.69 |
|
3.57 |
|
2.95 |
|
2.09 |
|
2.26 |
| Dividends paid |
1.70 |
|
1.44 |
|
1.22 |
|
1.14 |
|
1.03 |
| Book value |
24.56 |
|
16.63 |
|
16.75 |
|
15.54 |
|
14.74 |
 |
| Average balance sheet |
|
|
|
|
|
|
|
|
|
| Total loans and leases |
$ 472,645 |
|
$ 356,148 |
|
$ 336,819 |
|
$ 365,447 |
|
$ 392,622 |
| Total assets |
1,044,660 |
|
749,056 |
|
653,774 |
|
644,887 |
|
670,078 |
| Total deposits |
551,559 |
|
406,233 |
|
371,479 |
|
362,653 |
|
353,294 |
| Long-term debt |
93,330 |
|
68,432 |
|
66,045 |
|
69,622 |
|
70,293 |
| Common shareholders' equity |
83,953 |
|
49,148 |
|
47,552 |
|
48,609 |
|
47,057 |
| Total shareholders' equity |
84,183 |
|
49,204 |
|
47,613 |
|
48,678 |
|
47,132 |
 |
| Capital ratios (at year end) |
|
|
|
|
|
|
|
|
|
| Risk-based capital: |
|
|
|
|
|
|
|
|
|
| Tier 1 |
8.10%percent |
|
7.85%percent |
|
8.22%percent |
|
8.30%percent |
|
7.50%percent |
| Total |
11.63 percent |
|
11.87percent |
|
12.43percent |
|
12.67percent |
|
11.04 percent |
| Leverage |
5.82percent |
|
5.73percent |
|
6.29percent |
|
6.55percent |
|
6.11percent |
 |
| Market price per share of common stock |
|
|
|
|
|
|
|
|
|
| Closing |
$ 46.99 |
|
$ 40.22 |
|
$ 34.79 |
|
$ 31.48 |
|
$ 22.94 |
| High closing |
47.44 |
|
41.77 |
|
38.45 |
|
32.50 |
|
29.63 |
| Low closing |
38.96 |
|
32.82 |
|
27.08 |
|
23.38 |
|
19.00 |
 |
|
|